JapanStake
Information & Communication · Fiscal year end 2月末日

Vario Secure Inc.

4494

バリオセキュア株式会社

FIGI —4494.T4494 JPCorp. no. 6010001170604

Financials

IFRS · non-consolidated · fiscal year to 2026-02-28
Revenue
¥2.8bn
Net income
¥106m
ROE
2.7%
Equity ratio
75.3%
Dividend / share
—
Employees
83
Revenue · ¥bn
FY2022: ¥2.6bn 2.57 FY2022FY2023: ¥2.6bn 2.63 FY2023FY2024: ¥2.6bn 2.64 FY2024FY2025: ¥2.7bn 2.67 FY2025FY2026: ¥2.8bn 2.84 FY2026
Net income · ¥m
FY2022: ¥276m 276 FY2022FY2023: ¥110m 110 FY2023FY2024: ¥89m 88.9 FY2024FY2025: ¥72m 72 FY2025FY2026: ¥106m 106 FY2026
Fiscal yearRevenueNet incomeTotal assetsNet assetsROEEPSOperating CF
2026-02-28¥2,843m¥106m¥5,212m¥3,923m2.7%¥23.41¥518m
2025-02-28¥2,668m¥72m¥5,325m¥3,817m1.9%¥15.94¥264m
2024-02-28¥2,640m¥89m¥5,698m¥3,743m2.4%¥19.69¥337m
2023-02-28¥2,634m¥110m¥6,179m¥3,835m3.2%¥26.88¥425m
2022-02-28¥2,567m¥276m¥5,704m¥3,039m9.3%¥73.05¥438m

Indicators

Computed by us from filings · fiscal year to 2026-02-28
MetricValuePercentile among listed companies
ROE, %2.7313.8
Ordinary margin0.102268.9
Equity ratio, %75.2783.2
Revenue growth0.065657.4
Net income growth0.468673.8
Operating cash flow / assets0.099372.6
Policy-uncertainty measure0.41 Share of the report's text discussing policy-related uncertainty, by policy area. Proprietary text method.
Trade & tariffs 1 Politics & geopolitics 1
Ownership activity 0 filer(s) stated they may make proposals in 365 days; 0 new 5% holder(s) in 180 days; net stake change 0.00pt in 90 days; 0.0% held by other listed companies.

Results wording balance: +1.00. Proprietary text method; it describes the wording only and does not interpret context.

Via /v1/companies/4494/indicators. Descriptive figures, not a rating and not investment advice.

From other filings

As the company states them
Internal control, 2026-05-27: see filing 上記の評価の結果、当事業年度末日時点において、当社の財務報告に係る内部統制は有効であると判断しました。 Filing

Segments, votes and tender offers

Stated in EDINET filings
Latest voting result: 2026-05-27 · 当社とHEROZ株式会社との株式交換契約承認の件 · passed. /v1/companies/4494/voting

Ownership changes

All companies →

Trades by 5% holders

From the 60-day trade tables in 5% reports
¥552¥865¥1,178 2022-09-272025-08-21 2025-08-21 · bought 100 @ ¥770 · 株式会社UH Partners 22025-07-28 · bought 100 @ ¥764 · 株式会社UH Partners 22025-07-23 · bought 100 @ ¥765 · 株式会社UH Partners 22025-04-11 · bought 100 @ ¥657 · 株式会社UH Partners 22025-04-10 · bought 300 @ ¥609 · 株式会社UH Partners 22025-04-09 · bought 400 @ ¥575 · 株式会社UH Partners 22025-04-08 · bought 200 @ ¥589 · 株式会社UH Partners 22025-04-07 · bought 300 @ ¥552 · 株式会社UH Partners 22025-04-04 · bought 100 @ ¥626 · 株式会社UH Partners 22025-04-03 · bought 100 @ ¥639 · 株式会社UH Partners 22025-04-01 · bought 200 @ ¥664 · 株式会社UH Partners 22025-03-31 · bought 100 @ ¥676 · 株式会社UH Partners 22025-03-28 · bought 300 @ ¥675 · 株式会社UH Partners 22025-03-27 · bought 100 @ ¥704 · 光通信株式会社2025-03-25 · bought 100 @ ¥711 · 光通信株式会社2025-03-14 · bought 100 @ ¥659 · 光通信株式会社2025-02-12 · bought 100 @ ¥594 · 光通信株式会社2025-01-31 · bought 100 @ ¥582 · 光通信株式会社2022-09-27 · bought 710,000 @ ¥1,178 · HEROZ株式会社
Bought SoldHover a dot for the trade
HolderPeriodNet sharesNet % of sharesAvg. filed priceRange
有限会社光パワー2021-10-26 – 2026-05-18-3,400+0.10pt——
光通信株式会社2025-01-14 – 2025-09-19+156,700+3.42pt¥650¥582–711
株式会社UH Partners 22025-03-28 – 2025-09-19+59,000+1.27pt¥633.79¥552–770
HEROZ株式会社2022-09-27 – 2022-09-27+710,000+15.73pt¥1,178¥1,178–1,178

Net shares and the average are our calculations. Prices are filed prices as stated by the filer, mostly for off-market trades; they are not market prices. Stock lending, custody transfers and option exercises are excluded from net shares. Every row via /v1/companies/4494/trades.

5% filings

Large shareholding reports on 4494
FiledFilerStakeChangeStated purpose
2026-05-26HIKARI POWER LIMITED4.00%−1.02ptpure investment
2026-05-25HIKARI POWER LIMITED4.01%−1.01ptpure investment
2025-09-26Hikari Tsushin K.K.9.65%+0.91ptpure investment
2025-04-18Hikari Tsushin K.K.8.74%+1.07ptpure investment
2025-04-03Hikari Tsushin K.K.7.67%+1.32ptpure investment
2025-03-31Hikari Tsushin K.K.6.35%+1.01ptpure investment
2025-03-21Hikari Tsushin K.K.5.34%—pure investment
2022-09-30HEROZ,Inc.32.19%−0.11ptbusiness alliance strategic holding
2022-09-30HEROZ,Inc.42.86%+10.67ptbusiness alliance strategic holding
2022-09-28HEROZ,Inc.42.86%+10.56ptbusiness alliance strategic holding

Major shareholders

As of fiscal year end 2026-02-28
ShareholderSharesRatio
HEROZ株式会社1,934,00042.80%
光通信KK投資事業有限責任組合301,6006.67%
楽天証券株式会社157,8003.49%
株式会社SBI証券130,0982.88%
有限会社光パワー114,3002.53%
UH Partners 2投資事業有限責任組合109,6002.43%
individual holder106,6002.36%
individual holder64,2001.42%
individual holder54,3001.20%
individual holder52,0001.15%

Get this as JSON

GET /v1/companies/4494
GET /v1/companies/4494/financials
GET /v1/companies/4494/details
GET /v1/companies/4494/segments
GET /v1/companies/4494/voting
GET /v1/companies/4494/tender-offers
GET /v1/companies/4494/indicators
GET /v1/companies/4494/earnings-releases
GET /v1/events?ticker=4494
GET /v1/companies/4494/trades         
GET /v1/companies/4494/cross-holdings 
GET /v1/companies/4494/brief          

Plans from $9 a month · Documentation