JapanStake
Other Products · Fiscal year end 12月末日

IMAGE MAGIC Inc.

7793

株式会社イメージ・マジック

FIGI BBG00SY167L37793.T7793 JPCorp. no. 4030001059302

Latest half-year results

First half · fiscal year to 2026-12 · filed 2026-08-14

For the first half of the fiscal year to 2026-12: Revenue ¥5.1 billion (+17.6% YoY), Ordinary income ¥0.2 billion (+17.2% YoY), Net income ¥0.2 billion (+41.4% YoY).

This periodYear on year
Revenue¥5.1bn+17.6%
Ordinary profit¥245m+17.2%
Net profit to owners¥164m+41.4%

From the securities report on EDINET, which states no forecast. History via /v1/companies/7793/earnings-releases.

Financials

Japan GAAP · non-consolidated · fiscal year to 2025-12-31
Revenue
¥9.4bn
Net income
¥330m
ROE
17.1%
Equity ratio
58.6%
Dividend / share
¥32
Employees
224
Revenue · ¥bn
FY2021: ¥4.9bn 4.9 FY2021FY2022: ¥5.3bn 5.29 FY2022FY2023: ¥4.4bn 4.38 FY2023FY2024: ¥7.8bn 7.77 FY2024FY2025: ¥9.4bn 9.4 FY2025
Net income · ¥m
FY2021: ¥234m 234 FY2021FY2022: ¥49m 49 FY2022FY2023: ¥220m 220 FY2023FY2024: ¥259m 259 FY2024FY2025: ¥330m 330 FY2025
Fiscal yearRevenueNet incomeTotal assetsNet assetsROEEPSOperating CF
2025-12-31¥9,402m¥330m¥3,508m¥2,056m17.1%¥135.12¥820m
2024-12-31¥7,767m¥259m¥3,023m¥1,809m15.5%¥110.43¥592m
2023-12-31¥4,377m¥220m¥2,686m¥1,535m15.5%¥95.27¥425m
2022-12-31¥5,292m¥49m¥2,335m¥1,313m3.8%¥21.19¥131m
2021-12-31¥4,897m¥234m¥2,356m¥1,263m25.3%¥136.75¥352m

Indicators

Computed by us from filings · fiscal year to 2025-12-31
MetricValuePercentile among listed companies
ROE, %17.183.1
Ordinary margin0.059444.2
Equity ratio, %58.655.6
Revenue growth0.210488
Net income growth0.27562.6
Operating cash flow / assets0.233897.6
Policy-uncertainty measure0.55 Share of the report's text discussing policy-related uncertainty, by policy area. Proprietary text method.
Trade & tariffs 1
Ownership activity 0 filer(s) stated they may make proposals in 365 days; 1 new 5% holder(s) in 180 days; net stake change 0.00pt in 90 days; 6.2% held by other listed companies.

Results wording balance: +0.33. Proprietary text method; it describes the wording only and does not interpret context.

Interest example: if all ¥155m of reported debt repriced by 50 basis points, a year's interest would rise by ¥1m, 0.1% of operating cash flow. Our arithmetic only, not a forecast: fixed-rate debt and hedges are ignored.

Via /v1/companies/7793/indicators. Descriptive figures, not a rating and not investment advice.

From other filings

As the company states them
Share buyback, report to —: ¥99m acquired of a ¥150m limit. /v1/companies/7793/buybacks
Internal control, 2026-03-30: see filing 上記の評価の結果、当事業年度末日時点において、当社の財務報告に係る内部統制は有効であると判断いたしました。 Filing

Segments, votes and tender offers

Stated in EDINET filings
Latest voting result: 2026-03-27 · 取締役(監査等委員である取締役を除く。)5名選任の件 · passed. /v1/companies/7793/voting

Ownership changes

All companies →
  • 2026-11-02
    New 5% stake

    individual filer disclosed a 9.32% stake in IMAGE MAGIC Inc. (7793), crossing the 5% reporting threshold.

    01020304050
    S100ZAUROriginal filing (PDF, Japanese)
  • 2026-06-23
    Amendment−0.89pt

    individual filer filed a correction to a 5% report on IMAGE MAGIC Inc. (7793).

    S100YIA5Original filing (PDF, Japanese)
  • 2026-06-22
    Decrease−0.89pt

    individual filer reduced holdings in IMAGE MAGIC Inc. (7793) to 13.92% from 14.81%.

    01020304050
    S100YF2GOriginal filing (PDF, Japanese)
  • 2025-10-14
    Increase+0.17pt

    individual filer raised holdings in IMAGE MAGIC Inc. (7793) to 14.81% from 14.64%.

    01020304050
    S100WUVJOriginal filing (PDF, Japanese)
  • 2025-10-08
    Decrease−1.05pt

    individual filer reduced holdings in IMAGE MAGIC Inc. (7793) to 14.64% from 15.69%.

    01020304050
    S100WTXNOriginal filing (PDF, Japanese)
  • 2025-10-07
    Amendment−1.03pt

    individual filer filed a correction to a 5% report on IMAGE MAGIC Inc. (7793).

    S100WTTCOriginal filing (PDF, Japanese)
  • 2025-10-06
    Decrease−1.03pt

    individual filer reduced holdings in IMAGE MAGIC Inc. (7793) to 15.69% from 16.72%.

    01020304050
    S100WTJZOriginal filing (PDF, Japanese)
  • 2025-10-03
    Decrease−1.00pt

    individual filer reduced holdings in IMAGE MAGIC Inc. (7793) to 17.47% from 18.47%.

    01020304050
    S100WT9QOriginal filing (PDF, Japanese)
  • 2025-10-03
    Amendment−0.75pt

    individual filer filed a correction to a 5% report on IMAGE MAGIC Inc. (7793).

    S100WTA4Original filing (PDF, Japanese)
  • 2025-10-03
    Amendment−1.00pt

    individual filer filed a correction to a 5% report on IMAGE MAGIC Inc. (7793).

    S100WTCUOriginal filing (PDF, Japanese)

Trades by 5% holders

From the 60-day trade tables in 5% reports
¥180¥890¥1,601 2022-03-032025-08-13 2025-08-13 · bought 50,000 @ ¥400 · individual filer2025-05-16 · bought 30,000 @ ¥400 · individual filer2024-08-01 · bought 66,600 @ ¥180 · individual filer2022-04-18 · bought 66,600 @ ¥180 · individual filer2022-04-15 · bought 34,000 @ ¥180 · individual filer2022-03-03 · sold 40,000 @ ¥1,600.8 · individual filer2022-03-03 · sold 45,000 @ ¥1,600.8 · individual filer2022-03-03 · sold 130,000 @ ¥1,600.8 · 株式会社日本創発グループ
Bought SoldHover a dot for the trade
HolderPeriodNet sharesNet % of sharesAvg. filed priceRange
individual filer2026-10-26 – 2026-10-2600.00pt——
individual filer2022-03-03 – 2025-10-06-14,900−0.91pt¥538.79¥180–1,601
individual filer2022-03-03 – 2025-08-13+74,000+2.78pt¥663.32¥180–1,601
株式会社日本創発グループ2022-03-03 – 2022-03-03-130,000−6.09pt¥1,600.8¥1,601–1,601

Net shares and the average are our calculations. Prices are filed prices as stated by the filer, mostly for off-market trades; they are not market prices. Stock lending, custody transfers and option exercises are excluded from net shares. Every row via /v1/companies/7793/trades.

5% filings

Large shareholding reports on 7793
FiledFilerStakeChangeStated purpose
2026-11-02individual filer9.32%——
2026-06-23individual filer13.92%−0.89pt—
2026-06-22individual filer13.92%−0.89pt—
2025-10-14individual filer14.81%+0.17pt—
2025-10-08individual filer14.64%−1.05pt—
2025-10-07individual filer15.69%−1.03pt—
2025-10-06individual filer15.69%−1.03pt—
2025-10-03individual filer17.47%−1.00pt—
2025-10-03individual filer16.72%−0.75pt—
2025-10-03individual filer17.47%−1.00pt—

Cross-shareholdings

From the annual report's status of shareholdings
Listed strategic holdings
— issues
Book value
—
Sold in the year
— — issues
Bought in the year
— — issues
Mutual, both reports
0
Held by listed cos.
2

Held by: TRANSACTION CO.,Ltd. 7818, GMO Pepabo, Inc. 3633

Purposes, all holdings and mutual flags via /v1/companies/7793/cross-holdings. Share changes include stock splits.

Major shareholders

As of fiscal year end 2025-12-31
ShareholderSharesRatio
株式会社日本創発グループ709,00028.25%
individual holder358,00014.25%
individual holder210,0008.36%
キャブ株式会社82,0003.28%
株式会社日本カストディ銀行（信託口）82,0003.28%
ＴＯＰＰＡＮ株式会社81,0003.22%
ＧＭＯペパボ株式会社80,0003.18%
株式会社トランザクション80,0003.18%
individual holder57,0002.28%
株式会社SBI証券56,0002.26%

Get this as JSON

GET /v1/companies/7793
GET /v1/companies/7793/financials
GET /v1/companies/7793/details
GET /v1/companies/7793/segments
GET /v1/companies/7793/voting
GET /v1/companies/7793/tender-offers
GET /v1/companies/7793/indicators
GET /v1/companies/7793/earnings-releases
GET /v1/events?ticker=7793
GET /v1/companies/7793/trades         
GET /v1/companies/7793/cross-holdings 
GET /v1/companies/7793/brief

Plans from $9 a month · Documentation